3051 Edison StreetGratonCA95444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,660/mo, and a $5,624/mo payment. Purchase price stands at $1,149,000, and rental yield measures 3.82% with $3,660/mo rent. Return on cash invested shows 9.26% in year one, and 5% annual appreciation builds toward $317,448 over five years. Five-year ROI reaches 45.61% and total cumulative return in cash records $169,783. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,660/mo property income covering a $5,624/mo payment rather than investor’s personal income.
Single Family
Built in 1977
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95444, Graton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 276 (100%) |
| Owner Occupied HU | 171 (62.0%) |
| Renter Occupied HU | 86 (31.2%) |
| Vacant Housing Units | 19 ( 6.9%) |
| Median Home Value | $976,563 |
| Average Home Value | $1,146,053 |
Housing Distribution
Address Breakdown
Residential
255
Single Family
255
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stefan Schermerhorn • Holmes Burrell Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #325049201
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.