Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockingham at 3050 Vera Vista Path, Rockingham, VA, 22801 earns from $4,253/mo rent with a $8,296/mo payment. Total monthly income totals $4,253/mo. ROI tracks 6.98% on current figures, and rental yield reads 3.01% at a $1,695,000 purchase. Equity gained on principal adds $10,938/yr, and 5% annual appreciation supports $468,297 over five years. Five-year ROI reaches 33.31% and total cumulative return in cash sums $182,913. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,253/mo property income instead of your personal income.
Single Family
Built in 2017
0.54 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $1,695,000 |
| 2016-12-23 | Sold | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $4906.88 | N/A | $721,600 | N/A |
| 2022-11-11 | $4906.88 | 6.45% | $721,600 | 15.85% |
| 2021-11-11 | $4609.46 | N/A | $622,900 | N/A |
Listed by: Ryan Roberts • Funkhouser Real Estate Group
Mls Name: HRAR
Mls ID: #655648
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
