3050 Landmark Blvd APT 1002, Palm Harbor, FL, 34684 | $1,024/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1490 sft

1447 Hill Dr, Largo, FL, 33770

2 Bed
2 Bath
1273 sft

364 Barlow Ln, Largo, FL, 33770

3 Bed
2 Bath
1152 sft

3305 W Aileen St, Tampa, FL, 33607

2 Bed
2 Bath
1214 sft

3072 Rosemary Dr, Largo, FL, 33770

Nearby investment properties with comparable prices

2 Bed
2 Bath
1178 sft

3470 Maclaren Dr, Palm Harbor, FL, 34684

2 Bed
2 Bath
1044 sft

4514 La Capri Ct, Tampa, FL, 33611

2 Bed
2 Bath
1193 sft

1647 Hamilton Ct, Dunedin, FL, 34698

2 Bed
2 Bath
1265 sft

919 Osceola Rd APT 202, Belleair, FL, 33756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Harbor at 3050 Landmark Blvd APT 1002, Palm Harbor, FL, 34684 offers a 11.48% rental yield on a $350,000 purchase with $3,347/mo rent. Total monthly income registers $3,347/mo, and a $1,713/mo payment leaves $1,024/mo available for distribution. Annual cash flow reaches $12,293/yr on $116,025 to close, and return on cash invested stands at 30.5% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 160.26% and total cumulative return in cash at $185,942. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,347/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA