3050 Denham RdSycamoreGA31790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sycamore at 3050 Denham Rd, Sycamore, GA, 31790 offers a 10.32% rental yield on a $129,900 purchase with $1,117/mo rent. Total monthly income registers $1,117/mo, and a $636/mo payment leaves $326/mo available for distribution. Annual cash flow reaches $3,914/yr on $43,062 to close, and return on cash invested stands at 29% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 151.56% and total cumulative return in cash at $65,263. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,117/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31790, Sycamore, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 765 (100%) |
| Owner Occupied HU | 544 (71.1%) |
| Renter Occupied HU | 136 (17.8%) |
| Vacant Housing Units | 85 (11.1%) |
| Median Home Value | $126,087 |
| Average Home Value | $295,055 |
Housing Distribution
Address Breakdown
Residential
710
Single Family
710
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices