305 Willow Street, Pardeeville, WI, 53954 | 3.61% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1008 sft

310 East Rio Street, Rio, WI, 53960

3 Bed
3 Bath
2624 sft

W5308 County Road G, Rio, WI, 53960

1 Bed
1 Bath
836 sft

530 Wisconsin Street, Columbus, WI, 53925

2 Bed
2 Bath
1092 sft

N5053 Hemlock Street UNIT 9, Poynette, WI, 53955

Nearby investment properties with comparable prices

3 Bed
2 Bath
1640 sft

155 Academy Street, Poynette, WI, 53955

4 Bed
2 Bath
1640 sft

491 FULLER Street, Columbus, WI, 53925

4 Bed
2 Bath
1865 sft

114 Herwig Court, Pardeeville, WI, 53954

3 Bed
2 Bath
1617 sft

306 North Franklin Street, Poynette, WI, 53955

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pardeeville at 305 Willow Street, Pardeeville, WI, 53954 priced at $358,900 converts $1,080/mo rent into after a $1,757/mo obligation. Total monthly income equals $1,080/mo. Return on cash invested prints 6.5% in year one, and rental yield reads 3.61% against a $358,900 entry. Equity gained on principal adds $2,316/yr, while 5% annual appreciation compiles into $99,157 by year five. Five-year ROI reaches 31.63% and total cumulative return in cash sums $37,632. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,080/mo property income covering a $1,757/mo payment, not borrower’s personal income.

Condo

Built in 2024

2,178 sqft lot

$N/A/sqft

No HOA