305 Willow StThorntonIA50479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 305 Willow St, Thornton, IA, 50479 with 5% annual appreciation on a $199,999 basis while $1,735/mo rent supports operations. Total monthly income totals $1,735/mo and a $979/mo payment preserves $436/mo for cash returns. Annual cash flow comes to $5,232/yr on $66,300 deployed, and return on cash invested reaches 27.8% in year one. Equity gained on principal adds $1,291/yr, and five-year appreciation sums $55,256 alongside rental yield of 10.41%. Five-year ROI measures 145.57% and total cumulative return in cash totals $96,512.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,735/mo property income versus a $979/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1945
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50479, Thornton, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 325 (100%) |
| Owner Occupied HU | 235 (72.3%) |
| Renter Occupied HU | 53 (16.3%) |
| Vacant Housing Units | 37 (11.4%) |
| Median Home Value | $169,922 |
| Average Home Value | $330,064 |
Housing Distribution
Address Breakdown
Residential
213
Single Family
213
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices