305 Webster Ave #104CambridgeMA02141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 305 Webster Ave #104, Cambridge, MA, 02141 generates $4,396/mo in rent, after a $3,263/mo payment. Total monthly income is $4,396/mo. Return on cash invested sits at 19.92% in year one, and rental yield is 7.91% on a $666,700 entry. Equity gained on principal adds $4,302/yr, while 5% annual appreciation builds toward $184,197 over five years. Five-year ROI reaches 103.49% and total cumulative return in cash sums $227,005. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,396/mo property income rather than buyer’s personal income.
Apartment
Built in 2020
N/A lot
$N/A/sqft
$219 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02141, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,873 (100%) |
| Owner Occupied HU | 2,086 (23.5%) |
| Renter Occupied HU | 6,161 (69.4%) |
| Vacant Housing Units | 626 ( 7.1%) |
| Median Home Value | $963,768 |
| Average Home Value | $1,101,258 |
Housing Distribution
Address Breakdown
Residential
8,032
Single Family
2,778
Multi-Family
5,254
Businesses
589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A