Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 305 W 14th St, Irving, TX, 75060 uses $109,064 cash to close to unlock $5,457/yr annual cash flow and $455/mo monthly cash flow. Total monthly income runs $2,794/mo, and a $1,610/mo payment keeps the spread at $455/mo. Purchase price stands at $329,000, and rental yield measures 10.19% with $2,794/mo rent. Return on cash invested shows 24.91% in year one, and 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 130.89% and total cumulative return in cash records $142,749. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,794/mo property income covering a $1,610/mo payment rather than investor’s personal income.
Single Family
Built in 1953
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2321.62 | 8.82% | $317,930 | -3.97% |
| 2023-12-27 | $2133.40 | 6.76% | $331,080 | N/A |
| 2022-12-27 | $1998.28 | 6.20% | $331,080 | 24.26% |
Listed by: Eric Hinton • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20782533
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
