Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1903 Spies Springs Ct, Arlington, TX, 76006 earns $151/mo cash flow from $2,490/mo rent with a $1,610/mo payment. Total monthly income totals $2,490/mo, and annual cash flow totals $1,809/yr on $109,064 capital. ROI tracks 21.57% on current figures, and rental yield reads 9.08% at a $329,000 purchase. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,897 over five years. Five-year ROI reaches 112.94% and total cumulative return in cash sums $123,177. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,490/mo property income instead of your personal income.
Single Family
Built in 1980
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $329,000 |
| 2023-06-20 | Sold | N/A |
| 2023-05-22 | Pending sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | N/A | N/A | $330,274 | 12.63% |
| 2023-05-22 | $4763.87 | -15.76% | $293,242 | 12.35% |
| 2022-05-22 | $5655.09 | 21.72% | $261,015 | 27.74% |
Listed by: Kendall Springer • Transcend DFW Properties
Mls Name: NTREIS
Mls ID: #20943239
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
