Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8716 Flying Ranch Rd, Fort Worth, TX, 76134 earns $332/mo cash flow from $2,490/mo rent with a $1,468/mo payment. Total monthly income totals $2,490/mo, and annual cash flow totals $3,984/yr on $99,450 capital. ROI tracks 23.92% on current figures, and rental yield reads 9.96% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 125.62% and total cumulative return in cash sums $124,932. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,490/mo property income instead of your personal income.
Single Family
Built in 2008
6,054 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $300,000 |
| 2019-08-06 | Sold | N/A |
| 2019-07-12 | Pending sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $4563.55 | 4.50% | $277,000 | -8.61% |
| 2023-06-27 | $4367.23 | -17.43% | $303,087 | 6.55% |
| 2022-06-27 | $5289.14 | 3.89% | $284,446 | 30.27% |
Listed by: Chad Smith • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20981447
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
