Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 305 Scurlock St, Grandview, TX, 76050 earns $356/mo cash flow from $2,335/mo rent with a $1,248/mo payment. Total monthly income totals $2,335/mo, and annual cash flow totals $4,270/yr on $84,499 capital. ROI tracks 24.96% on current figures, and rental yield reads 10.99% at a $254,900 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,424 over five years. Five-year ROI reaches 132% and total cumulative return in cash sums $111,540. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,335/mo property income instead of your personal income.
Single Family
Built in 1930
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listed for sale | $254,900 |
| 2021-01-27 | Sold | N/A |
| 2020-12-15 | Pending sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-24 | N/A | N/A | $291,856 | N/A |
| 2023-07-24 | $6223.81 | 33.19% | $291,856 | 42.29% |
| 2022-07-24 | $4672.78 | 185.77% | $205,115 | 158.69% |
Listed by: Brad Marshall • Seven6 Realty-The Marshall Group
Mls Name: NTREIS
Mls ID: #21007600
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
