305 Riverside Ave APT 41, Medford, MA, 02155 | $664/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
982 sft

115 Bennet St #1, Boston, MA, 02111

3 Bed
4 Bath
2364 sft

52 Lundberg St, Lowell, MA, 01852

Investment Property+ 1 more

4 Bed
2 Bath
1372 sft

254-256 Pleasant St, Lowell, MA, 01852

2 Bed
2 Bath
1150 sft

29 Pine Hill St #29, Lowell, MA, 01852

Nearby investment properties with comparable prices

1 Bed
1 Bath
562 sft

272-272 Cross St #3B, Malden, MA, 02148

2 Bed
1 Bath
1073 sft

13 Portland St APT 4, Lynn, MA, 01902

1 Bed
1 Bath
778 sft

5 Village Rock Ln APT 24, Natick, MA, 01760

2 Bed
1 Bath
760 sft

267 Neck St #5A, North Weymouth, MA, 02191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medford at 305 Riverside Ave APT 41, Medford, MA, 02155 generates $2,964/mo in rent and, after a $1,786/mo payment, leaves $664/mo in cash flow. Total monthly income is $2,964/mo, and annual cash flow is $7,968/yr on $120,998 invested. Return on cash invested sits at 26.49% in year one, and rental yield is 9.74% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 138.29% and total cumulative return in cash sums $167,323. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,964/mo property income rather than buyer’s personal income.

Condo

Built in 1981

1 sqft lot

$N/A/sqft

No HOA