Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 305 Rittiman, San Antonio, TX, 78209 priced at $410,000 converts $3,468/mo rent into $552/mo cash flow after a $2,007/mo obligation. Total monthly income equals $3,468/mo, and annual cash flow totals $6,626/yr on $135,915 invested. Return on cash invested prints 24.78% in year one, and rental yield reads 10.15% against a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation compiles into $113,275 by year five. Five-year ROI reaches 130.22% and total cumulative return in cash sums $176,987. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,468/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Multi Family
Built in 1945
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: James Sheridan • King, REALTORS
Mls Name: LERA MLS
Mls ID: #1929144
