Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 305 Painted Creek Way, Kyle, TX, 78640 listed at $569,900 pairs $4,225/mo rent with a $2,789/mo payment to leave $113/mo cash flow. Total monthly income runs $4,225/mo, and annual cash flow reaches $1,353/yr on $187,497 cash to close. Return on cash invested measures 20.78% in year one, and rental yield registers 8.9% at a $569,900 basis. Equity gained on principal adds $3,677/yr, and annual property appreciation at 5% supports $157,453 by year five. Five-year ROI tracks 108.84% and total cumulative return in cash totals $204,078. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,225/mo property income relative to a $2,789/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
8,102 sqft lot
$N/A/sqft
$60 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $569,900 |
| 2024-12-20 | Listed for sale | $579,900 |
| 2024-12-04 | Listing removed | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $601,820 | -3.95% |
| 2023-02-13 | $8146.03 | 186.53% | $626,570 | -0.52% |
| 2022-02-13 | $2842.95 | -23.66% | $629,870 | 46.31% |
Listed by: Soomin Kim • eXp Realty, LLC
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #7343436
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-02-13 12:26:12 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
