








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in McMinnville at 305 NE Fircrest Pl, McMinnville, OR, 97128 priced at $410,000 pairs $2,802/mo rent with $327/mo cash flow after a $2,007/mo payment. Total monthly income equals $2,802/mo, and annual cash flow comes to $3,923/yr on $135,915 invested. Return on cash invested is 22.8% in year one, and rental yield stands at 8.2% on a $410,000 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,275 by year five. Five-year ROI measures 118.11% and total cumulative return in cash reaches $160,535. For financing, Ziffy Mortgage’s DSCR program evaluates $2,802/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97128, Mcminnville, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,432 (100%) |
| Owner Occupied HU | 9,318 (60.4%) |
| Renter Occupied HU | 5,237 (33.9%) |
| Vacant Housing Units | 877 ( 5.7%) |
| Median Home Value | $475,888 |
| Average Home Value | $526,058 |
Residential
15,300
Single Family
13,960
Multi-Family
1,340
Businesses
1,475
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Beth Jacobsen • Windermere Pacific Crest Realty
Mls Name: RMLS (OR)
Mls ID: #369247617