305 N Adams StBrunswickMO65236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brunswick at 305 N Adams St, Brunswick, MO, 65236 priced at $120,000 converts $924/mo rent into $177/mo cash flow after a $587/mo obligation. Total monthly income equals $924/mo, and annual cash flow totals $2,124/yr on $39,780 invested. Return on cash invested prints 25.25% in year one, and rental yield reads 9.24% against a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation compiles into $33,154 by year five. Five-year ROI reaches 131.48% and total cumulative return in cash sums $52,303. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $924/mo property income covering a $587/mo payment, not borrower’s personal income.
Single Family
Built in 1972
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65236, Brunswick, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 685 (100%) |
| Owner Occupied HU | 406 (59.3%) |
| Renter Occupied HU | 143 (20.9%) |
| Vacant Housing Units | 136 (19.9%) |
| Median Home Value | $173,750 |
| Average Home Value | $208,233 |
Housing Distribution
Address Breakdown
Residential
620
Single Family
576
Multi-Family
44
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices