Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moody at 305 Meador St, Moody, TX, 76557 priced at $214,999 converts $1,498/mo rent into after a $1,052/mo obligation. Total monthly income equals $1,498/mo. Return on cash invested prints 19.39% in year one, and rental yield reads 8.36% against a $214,999 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,400 by year five. Five-year ROI reaches 101.33% and total cumulative return in cash sums $72,217. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,498/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Caroline Flores • EG Realty
Mls Name: NTREIS
Mls ID: #21063271
