305 McDavitt BlvdBrownsvilleTX78521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 305 McDavitt Blvd, Brownsville, TX, 78521 earns $60/mo cash flow from $1,163/mo rent with a $759/mo payment. Total monthly income totals $1,163/mo, and annual cash flow totals $725/yr on $51,383 capital. ROI tracks 21.32% on current figures, and rental yield reads 9% at a $155,000 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,824 over five years. Five-year ROI reaches 111.69% and total cumulative return in cash sums $57,388. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,163/mo property income instead of your personal income.
Single Family
Built in 1956
7,980 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78521, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,648 (100%) |
| Owner Occupied HU | 16,501 (52.1%) |
| Renter Occupied HU | 12,640 (39.9%) |
| Vacant Housing Units | 2,507 ( 7.9%) |
| Median Home Value | $113,948 |
| Average Home Value | $165,419 |
Housing Distribution
Address Breakdown
Residential
30,662
Single Family
25,891
Multi-Family
4,771
Businesses
2,790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Saldivar • PCI Realty, LLC
Mls Name: RGVMLS
Mls ID: #29770788