Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kennedale at 305 Mansfield Cardinal Rd, Kennedale, TX, 76060 with 5% annual appreciation on a $799,000 basis while $5,850/mo rent supports operations. Total monthly income totals $5,850/mo and a $3,911/mo payment preserves $168/mo for cash returns. Annual cash flow comes to $2,015/yr on $262,871 deployed, and return on cash invested reaches 20.83% in year one. Equity gained on principal adds $5,156/yr, and five-year appreciation sums $220,749 alongside rental yield of 8.79%. Five-year ROI measures 108.95% and total cumulative return in cash totals $286,386.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,850/mo property income versus a $3,911/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Price change | $799,000 |
| 2024-11-18 | Price change | $899,000 |
| 2024-09-30 | Listed for sale | $949,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-07-01 | $1580.99 | -30.07% | $55,164 | -29.71% |
| 2016-07-01 | $2260.93 | 21.48% | $78,481 | 22.44% |
| 2015-07-01 | $1861.21 | N/A | $64,100 | N/A |
Listed by: Clint Rose • Rose Group Realty LLC
Mls Name: NTREIS
Mls ID: #20733506
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
