Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 305 James Loop, Killeen, TX, 76542 offers $1,674/mo rent that, after a $1,072/mo payment, leaves $117/mo cash flow. Total monthly income is $1,674/mo, and annual cash flow is $1,399/yr on $72,599 cash. Return on cash invested measures 21.84% in year one, and rental yield stands at 9.17% at a $219,000 entry. Equity gained on principal adds $1,413/yr while 5% annual appreciation compounds into $60,506 by year five. Five-year ROI records 114.41% and total cumulative return in cash reaches $83,061. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,674/mo property income versus a $1,072/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
9,352 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Taylor Dasch • EG Realty
Mls Name: Central Texas MLS
Mls ID: #598039
