305 Harvest Point BlvdSpring HillTN37174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring Hill at 305 Harvest Point Blvd, Spring Hill, TN, 37174 priced at $589,990 pairs $4,705/mo rent with $1,173/mo cash flow after a $2,888/mo payment. Total monthly income equals $4,705/mo, and annual cash flow comes to $14,075/yr on $194,107 invested. Return on cash invested is 27.31% in year one, and rental yield stands at 9.57% on a $589,990 basis. Equity gained on principal adds $3,807/yr, and 5% annual appreciation accumulates to $163,003 by year five. Five-year ROI measures 142.23% and total cumulative return in cash reaches $276,085. For financing, Ziffy Mortgage’s DSCR program evaluates $4,705/mo property income against a $2,888/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Housing Distribution
Address Breakdown
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael D. Williams • D.R. Horton
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3098719