305 Hackberry DrStephens CityVA22655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stephens City at 305 Hackberry Dr, Stephens City, VA, 22655 generates $2,043/mo in rent and, after a $1,566/mo payment, leaves $130/mo in cash flow. Total monthly income is $2,043/mo, and annual cash flow is $1,565/yr on $106,047 invested. Return on cash invested sits at 21.39% in year one, and rental yield is 7.66% on a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 110.51% and total cumulative return in cash sums $117,188. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,043/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
8,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22655, Stephens City, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,040 (100%) |
| Owner Occupied HU | 6,878 (76.1%) |
| Renter Occupied HU | 1,848 (20.4%) |
| Vacant Housing Units | 314 ( 3.5%) |
| Median Home Value | $382,840 |
| Average Home Value | $409,281 |
Housing Distribution
Address Breakdown
Residential
8,677
Single Family
8,671
Multi-Family
6
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Misty Miller • OliveTree Property Group, LLC
Mls Name: Bright MLS
Mls ID: #VAFV2039134