305 Fairway Dr, Broken Arrow, OK, 74011 | $266/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2404 sft

1008 S Joshua Ave, Broken Arrow, OK, 74012

4 Bed
2 Bath
1614 sft

Elgin Plan, The Estates at Ridgewood, Broken Arrow, OK, 74014

3 Bed
2 Bath
1943 sft

2509 E El Paso St, Broken Arrow, OK, 74014

3 Bed
2 Bath
1670 sft

Yorkshire Plan, Willow Creek Bungalows, Bixby, OK, 74008

Nearby investment properties with comparable prices

Tacoma Plan, The Estates at Emerald Falls

3 Bed
3 Bath
1961 sft

Tacoma Plan, The Estates at Emerald Falls, Broken Arrow, OK, 74014

Lincoln Plan, The Estates at Emerald Falls

3 Bed
3 Bath
2014 sft

Lincoln Plan, The Estates at Emerald Falls, Broken Arrow, OK, 74014

Madison Plan, The Estates at Emerald Falls

3 Bed
2 Bath
2032 sft

Madison Plan, The Estates at Emerald Falls, Broken Arrow, OK, 74014

4 Bed
2 Bath
1950 sft

10788 S 274th East Ave, Coweta, OK, 74429

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broken Arrow at 305 Fairway Dr, Broken Arrow, OK, 74011 listed at $399,000 pairs $2,814/mo rent with a $1,953/mo payment to leave $266/mo cash flow. Total monthly income runs $2,814/mo, and annual cash flow reaches $3,190/yr on $132,269 cash to close. Return on cash invested measures 22.32% in year one, and rental yield registers 8.46% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 116.02% and total cumulative return in cash totals $153,458. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,814/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1971

0.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 74011, Broken Arrow, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,632 (100%)
Owner Occupied HU	10,326 (75.7%)
Renter Occupied HU	2,744 (20.1%)
Vacant Housing Units	562 ( 4.1%)
Median Home Value	$293,626
Average Home Value	$346,982