Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 305 Evergreen Trl, Cedar Hill, TX, 75104 offers a 3.21% rental yield on a $1,550,000 purchase with $4,140/mo rent. 93% in year one. Equity gained on principal adds $10,002/yr while 5% annual appreciation supports $428,236 over five years. Portfolio math shows five-year ROI at 18.28% and total cumulative return in cash at $91,789. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,140/mo property income against a $7,586/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
22.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $1,550,000 |
| 2024-10-21 | Price change | $1,600,000 |
| 2024-07-20 | Listed for sale | $1,630,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-02-12 | $9688.86 | 32.86% | $356,270 | 27.25% |
| 2017-02-12 | $7292.61 | 1.01% | $279,970 | 0.90% |
| 2016-02-12 | $7219.85 | -5.11% | $277,480 | N/A |
Listed by: Ali Vollmer • Agency Dallas Park Cities, LLC
Mls Name: NTREIS
Mls ID: #20679071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
