








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 305 E 51st St APT 3B, New York, NY, 10022 listed at $1,450,000 pairs $6,526/mo rent with a $7,097/mo payment. Total monthly income runs $6,526/mo. Return on cash invested measures 8.73% in year one, and rental yield registers 5.4% at a $1,450,000 basis. Equity gained on principal adds $9,357/yr, and annual property appreciation at 5% supports $400,608 by year five. Five-year ROI tracks 44.74% and total cumulative return in cash totals $210,201. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,526/mo property income relative to a $7,097/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2013
N/A lot
$N/A/sqft
$1,401 monthly HOA
Neighborhood data shown for ZIP Code: 10022, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,279 (100%) |
| Owner Occupied HU | 11,002 (40.3%) |
| Renter Occupied HU | 11,015 (40.4%) |
| Vacant Housing Units | 5,262 (19.3%) |
| Median Home Value | $1,223,949 |
| Average Home Value | $1,331,078 |
Residential
18,774
Single Family
271
Multi-Family
18,503
Businesses
3,725
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Price change | $1,450,000 |
| 2024-01-03 | Listed for sale | $1,499,000 |
| 2023-11-10 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Vivian Gao • Oxford Property Group
Mls Name: StreetEasy
Mls ID: #S1680813