305 David Davis Dr, Mc Gregor, TX, 76657 | $307/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

305 David Davis Dr, Mc Gregor, TX, 76657 | $307/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1962 sft

1222 Daffodil Dr, Temple, TX, 76502

3 Bed
2 Bath
1347 sft

Beckham Plan, North Point, Temple, TX, 76502

3 Bed
2 Bath
1653 sft

15962 Charlya Dr, Temple, TX, 76502

3 Bed
2 Bath
1722 sft

17252 State Highway 317, Moody, TX, 76557

Nearby investment properties with comparable prices

4 Bed
2 Bath
1604 sft

Blakely Plan, North Point, Temple, TX, 76502

4 Bed
2 Bath
1545 sft

2623 Valdez Dr, Temple, TX, 76502

3 Bed
2 Bath
1465 sft

6 S Bobcat Ct, Belton, TX, 76513

3 Bed
2 Bath
1888 sft

9015 Misty Pine Dr, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mc Gregor at 305 David Davis Dr, Mc Gregor, TX, 76657 priced at $252,000 pairs $2,099/mo rent with $307/mo cash flow after a $1,233/mo payment. Total monthly income equals $2,099/mo, and annual cash flow comes to $3,689/yr on $83,538 invested. Return on cash invested is 24.32% in year one, and rental yield stands at 10% on a $252,000 basis. Equity gained on principal adds $1,626/yr, and 5% annual appreciation accumulates to $69,623 by year five. Five-year ROI measures 127.76% and total cumulative return in cash reaches $106,730. For financing, Ziffy Mortgage’s DSCR program evaluates $2,099/mo property income against a $1,233/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 1990

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 305 David Davis Drive in the heart of McGregor, Texas! This beautifully updated and remodeled 3-bedroom, 2-bathroom gem offers modern comfort and small-town charm. Perfectly situated near McGregor schools and just a short drive from the vibrant communities of Waco and Temple, this home is ideal for anyone seeking convenience and style. Step inside to discover a bright and open floor plan featuring fresh updates throughout, including all-new appliances. The spacious living area flows seamlessly into the modern kitchen, perfect for entertaining. Both bathrooms have been thoughtfully remodeled, and the three bedrooms provide ample space for rest and relaxation. Outside, enjoy a fully fenced backyard, perfect for pets, playtime, or summer barbecues. There is a sprinkler system in place to keep your grass watered all year round. The attached carport offers convenient parking and additional storage. With its prime location, youre just minutes from local schools, shopping, dining, and the best of Central Texas living. Dont miss your chance to own this move-in-ready McGregor treasure! Schedule a showing today and experience the perfect blend of modern updates and timeless comfort at 305 David Davis Drive.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,468 (100%)
Owner Occupied HU	3,267 (73.1%)
Renter Occupied HU	936 (20.9%)
Vacant Housing Units	265 ( 5.9%)
Median Home Value	$383,184
Average Home Value	$412,210