305 Creekwillow DrMidlothianVA23113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midlothian at 305 Creekwillow Dr, Midlothian, VA, 23113 with 5% annual appreciation on a $422,500 basis while $3,292/mo rent supports operations. Total monthly income totals $3,292/mo and a $2,068/mo payment preserves $686/mo for cash returns. Annual cash flow comes to $8,227/yr on $140,059 deployed, and return on cash invested reaches 25.78% in year one. Equity gained on principal adds $2,726/yr, and five-year appreciation sums $116,729 alongside rental yield of 9.35%. Five-year ROI measures 134.32% and total cumulative return in cash totals $188,124.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,292/mo property income versus a $2,068/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2014
3,001 sqft lot
$N/A/sqft
$242 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23113, Midlothian, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,751 (100%) |
| Owner Occupied HU | 8,814 (75.0%) |
| Renter Occupied HU | 2,372 (20.2%) |
| Vacant Housing Units | 565 ( 4.8%) |
| Median Home Value | $603,089 |
| Average Home Value | $631,507 |
Housing Distribution
Address Breakdown
Residential
11,144
Single Family
10,064
Multi-Family
1,080
Businesses
1,581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill DeLeo • Joyner Fine Properties
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2428881
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.