305 Calistoga Street EOrtingWA98360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Orting at 305 Calistoga Street E, Orting, WA, 98360 priced at $749,950 converts $2,644/mo rent into after a $3,671/mo obligation. Total monthly income equals $2,644/mo. Return on cash invested prints 10.99% in year one, and rental yield reads 4.23% against a $749,950 entry. Equity gained on principal adds $4,839/yr, while 5% annual appreciation compiles into $207,197 by year five. Five-year ROI reaches 54.76% and total cumulative return in cash sums $135,110. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,644/mo property income covering a $3,671/mo payment, not borrower’s personal income.
Multi Family
Built in 2007
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98360, Orting, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,173 (100%) |
| Owner Occupied HU | 4,410 (85.3%) |
| Renter Occupied HU | 628 (12.1%) |
| Vacant Housing Units | 135 ( 2.6%) |
| Median Home Value | $591,502 |
| Average Home Value | $621,952 |
Housing Distribution
Address Breakdown
Residential
4,315
Single Family
4,296
Multi-Family
19
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Woolsey • eXp Realty
Mls Name: NWMLS
Mls ID: #2419093