305 Breakspear LnFayettevilleGA30214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 305 Breakspear Ln, Fayetteville, GA, 30214 priced at $619,000 converts $4,682/mo rent into $914/mo cash flow after a $3,030/mo obligation. Total monthly income equals $4,682/mo, and annual cash flow totals $10,972/yr on $203,651 invested. Return on cash invested prints 25.45% in year one, and rental yield reads 9.08% against a $619,000 entry. Equity gained on principal adds $3,994/yr, while 5% annual appreciation compiles into $171,018 by year five. Five-year ROI reaches 132.39% and total cumulative return in cash sums $269,605. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,682/mo property income covering a $3,030/mo payment, not borrower’s personal income.
Single Family
Built in 2021
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30214, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 9,793 (73.1%) |
| Renter Occupied HU | 2,714 (20.3%) |
| Vacant Housing Units | 894 ( 6.7%) |
| Median Home Value | $389,711 |
| Average Home Value | $437,499 |
Housing Distribution
Address Breakdown
Residential
12,994
Single Family
12,006
Multi-Family
988
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tonya Jones Group • BHHS Georgia Properties
Mls Name: GAMLS
Mls ID: #10644189