305 Bralan DrDianaTX75640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Diana at 305 Bralan Dr, Diana, TX, 75640 priced at $399,999 pairs $2,972/mo rent with $49/mo cash flow after a $1,958/mo payment. Total monthly income equals $2,972/mo, and annual cash flow comes to $592/yr on $132,600 invested. Return on cash invested is 20.36% in year one, and rental yield stands at 8.92% on a $399,999 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,512 by year five. Five-year ROI measures 106.72% and total cumulative return in cash reaches $141,507. For financing, Ziffy Mortgage’s DSCR program evaluates $2,972/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75640, Diana, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,262 (100%) |
| Owner Occupied HU | 1,737 (76.8%) |
| Renter Occupied HU | 291 (12.9%) |
| Vacant Housing Units | 234 (10.3%) |
| Median Home Value | $270,763 |
| Average Home Value | $266,082 |
Housing Distribution
Address Breakdown
Residential
2,063
Single Family
2,047
Multi-Family
16
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
