3048 Gadwall Dr. Lot 11 Bailey IIBailey Ii AynorSC29511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bailey Ii Aynor at 3048 Gadwall Dr. Lot 11 Bailey II, Bailey Ii Aynor, SC, 29511 earns from $1,674/mo rent with a $1,728/mo payment. Total monthly income totals $1,674/mo. ROI tracks 15.52% on current figures, and rental yield reads 5.69% at a $352,990 purchase. Equity gained on principal adds $2,278/yr, and 5% annual appreciation supports $97,525 over five years. Five-year ROI reaches 79.04% and total cumulative return in cash sums $92,489. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,674/mo property income instead of your personal income.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29511, Aynor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,644 (100%) |
| Owner Occupied HU | 1,945 (73.6%) |
| Renter Occupied HU | 522 (19.7%) |
| Vacant Housing Units | 177 ( 6.7%) |
| Median Home Value | $326,225 |
| Average Home Value | $325,540 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,758
Multi-Family
0
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Nuckles • GSH Realty SC, LLC
Mls Name: CCAR
Mls ID: #2528570