3045 Woodcrest DrBaton RougeLA70814
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Baton Rouge rental at 3045 Woodcrest Dr, Baton Rouge, LA, 70814 sits in the solid-income band: 9.29% gross yield, $1,277/mo rent, $255/mo net after the $742/mo debt service, DSCR 1.72. Entry price of $165,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $45,586 and $1,520/yr in principal reduction bring total cumulative return to $78,998.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 7.2% |
| Monthly Cash Flow | $255 | $450 |
City averages based on Baton Rouge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,277 |
| Total Monthly Debt Service | $956 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70814, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,720 (100%) |
| Owner Occupied HU | 3,732 (65.2%) |
| Renter Occupied HU | 1,498 (26.2%) |
| Vacant Housing Units | 490 ( 8.6%) |
| Median Home Value | $181,098 |
| Average Home Value | $230,369 |
Housing Distribution
Address Breakdown
Residential
5,627
Single Family
4,950
Multi-Family
677
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70814, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,720 (100%) |
| Owner Occupied HU | 3,732 (65.2%) |
| Renter Occupied HU | 1,498 (26.2%) |
| Vacant Housing Units | 490 ( 8.6%) |
| Median Home Value | $181,098 |
| Average Home Value | $230,369 |
Housing Distribution
Address Breakdown
Residential
5,627
Single Family
4,950
Multi-Family
677
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Noto • Covington & Associates Real Estate, LLC
Mls Name: ROAM MLS
Mls ID: #2026000840