3045 Willow CrkRose HillKS67133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,010/mo, and a $2,668/mo payment. Purchase price stands at $545,000, and rental yield measures 4.43% with $2,010/mo rent. Return on cash invested shows 9.24% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 46.23% and total cumulative return in cash records $82,896. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,010/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Single Family
Built in 2008
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67133, Rose Hill, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,542 (100%) |
| Owner Occupied HU | 2,077 (81.7%) |
| Renter Occupied HU | 338 (13.3%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $250,503 |
| Average Home Value | $306,391 |
Housing Distribution
Address Breakdown
Residential
2,442
Single Family
2,442
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices