3045 N Oak Hill RdSilver LakeOH44224
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.2% yield at 3045 N Oak Hill Rd, Silver Lake, OH, 44224 in Silver Lake is solid, but the $1,596/mo payment compresses net cash flow to $90/mo at $355,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $98,080 by year five, and $3,270/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.52) without U.S. income documentation. Total projected return: $141,053.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $90 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,425 |
| Total Monthly Debt Service | $2,194 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1951
9,295 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44224, Stow, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,413 (100%) |
| Owner Occupied HU | 11,724 (67.3%) |
| Renter Occupied HU | 4,780 (27.5%) |
| Vacant Housing Units | 909 ( 5.2%) |
| Median Home Value | $280,740 |
| Average Home Value | $301,513 |
Housing Distribution
Address Breakdown
Residential
17,311
Single Family
15,040
Multi-Family
2,271
Businesses
1,037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1951
9,295 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44224, Stow, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,413 (100%) |
| Owner Occupied HU | 11,724 (67.3%) |
| Renter Occupied HU | 4,780 (27.5%) |
| Vacant Housing Units | 909 ( 5.2%) |
| Median Home Value | $280,740 |
| Average Home Value | $301,513 |
Housing Distribution
Address Breakdown
Residential
17,311
Single Family
15,040
Multi-Family
2,271
Businesses
1,037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela L Vicarel • HomeSmart Real Estate Momentum LLC
Mls Name: MLS Now
Mls ID: #5185368