3045 Ermine DrBeaufortSC29902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaufort at 3045 Ermine Dr, Beaufort, SC, 29902 uses $115,694 cash to close to unlock $13,832/yr annual cash flow and $1,153/mo monthly cash flow. Total monthly income runs $3,230/mo, and a $1,708/mo payment keeps the spread at $1,153/mo. Purchase price stands at $349,000, and rental yield measures 11.11% with $3,230/mo rent. Return on cash invested shows 31.86% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 166.64% and total cumulative return in cash records $192,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,230/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29902, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,314 (100%) |
| Owner Occupied HU | 4,373 (52.6%) |
| Renter Occupied HU | 2,889 (34.7%) |
| Vacant Housing Units | 1,052 (12.7%) |
| Median Home Value | $435,980 |
| Average Home Value | $542,824 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
6,312
Multi-Family
602
Businesses
568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Weslake • The HomesFinder Realty Group
Mls Name: Lowcountry Regional MLS
Mls ID: #191605