3043 Darby Downs Rd, Grove City, OH, 43123 | 5.42% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1025 sft

7494 Smithfield Ct, Reynoldsburg, OH, 43068

3 Bed
2 Bath
1430 sft

1902 Binbrook Ct, Columbus, OH, 43227

3 Bed
3 Bath
1335 sft

1291 Wilson Ave, Columbus, OH, 43206

3 Bed
2 Bath
1190 sft

5269 Valley Forge St, Orient, OH, 43146

Nearby investment properties with comparable prices

3 Bed
3 Bath
2259 sft

1561 Aerotrain Ct S, Plain City, OH, 43064

4 Bed
3 Bath
2053 sft

179 Kidbrooke Dr, Pickerington, OH, 43147

3 Bed
2 Bath
1635 sft

207 Sterndale Dr, Pickerington, OH, 43147

4 Bed
4 Bath
2997 sft

8344 Bellow Park Dr, Reynoldsburg, OH, 43068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,382/mo, and a $2,581/mo payment. Purchase price stands at $527,410, and rental yield measures 5.42% with $2,382/mo rent. Return on cash invested shows 12.54% in year one, and 5% annual appreciation builds toward $145,714 over five years. Five-year ROI reaches 63.84% and total cumulative return in cash records $110,781. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,382/mo property income covering a $2,581/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43123, Grove City, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,156 (100%)
Owner Occupied HU	19,582 (69.5%)
Renter Occupied HU	7,451 (26.5%)
Vacant Housing Units	1,123 ( 4.0%)
Median Home Value	$326,288
Average Home Value	$347,272