3043 Beaver Pond Trl, Valrico, FL, 33596 | $398/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2479 sft

13116 Zolo Springs Cir, Riverview, FL, 33579

3 Bed
2 Bath
1308 sft

1103 E Lambright St, Tampa, FL, 33604

4 Bed
2 Bath
1452 sft

7102 Reindeer Rd, Tampa, FL, 33619

4 Bed
2 Bath
2015 sft

15417 Martinmeadow Dr, Lithia, FL, 33547

Nearby investment properties with comparable prices

5 Bed
3 Bath
2906 sft

3125 Kearns Rd, Mulberry, FL, 33860

5 Bed
3 Bath
2344 sft

5727 Purple Finch Ave, Wimauma, FL, 33598

5 Bed
3 Bath
2344 sft

5659 Red Kite Dr, Wimauma, FL, 33598

5 Bed
3 Bath
2326 sft

5647 Red Kite Dr, Wimauma, FL, 33598

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Valrico at 3043 Beaver Pond Trl, Valrico, FL, 33596 earns $398/mo cash flow from $3,218/mo rent with a $2,080/mo payment. Total monthly income totals $3,218/mo, and annual cash flow totals $4,773/yr on $140,888 capital. ROI tracks 23.3% on current figures, and rental yield reads 9.09% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 121.6% and total cumulative return in cash sums $171,317. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,218/mo property income instead of your personal income.

Single Family

Built in 1998

6,669 sqft lot

$N/A/sqft

No HOA