Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 30427 Centipede Grove Ln, Brookshire, TX, 77423 listed at $375,500 pairs $2,795/mo rent with a $1,838/mo payment to leave $125/mo cash flow. Total monthly income runs $2,795/mo, and annual cash flow reaches $1,496/yr on $124,478 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 8.93% at a $375,500 basis. Equity gained on principal adds $2,423/yr, and annual property appreciation at 5% supports $103,744 by year five. Five-year ROI tracks 110.5% and total cumulative return in cash totals $137,548. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,795/mo property income relative to a $1,838/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
5,388 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gretchen Barrilleaux • Coldwell Banker Realty - Katy
Mls Name: HAR
Mls ID: #76025147
