30409 N Willow StLivingstonLA70754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston at 30409 N Willow St, Livingston, LA, 70754 offers a 10.05% rental yield on a $236,500 purchase with $1,980/mo rent. Total monthly income registers $1,980/mo, and a $1,158/mo payment leaves $515/mo available for distribution. Annual cash flow reaches $6,175/yr on $78,400 to close, and return on cash invested stands at 27.78% in year one. Equity gained on principal adds $1,526/yr while 5% annual appreciation supports $65,341 over five years. Portfolio math shows five-year ROI at 145.1% and total cumulative return in cash at $113,755. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,980/mo property income against a $1,158/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70754, Livingston, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,195 (100%) |
| Owner Occupied HU | 3,842 (74.0%) |
| Renter Occupied HU | 877 (16.9%) |
| Vacant Housing Units | 476 ( 9.2%) |
| Median Home Value | $237,811 |
| Average Home Value | $275,360 |
Housing Distribution
Address Breakdown
Residential
4,530
Single Family
4,488
Multi-Family
42
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Furniss • Coldwell Banker ONE
Mls Name: ROAM MLS
Mls ID: #2026000916