3040 Lake Shore Drive #502, Riviera Beach, FL, 33404 | $125/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
799 sft

1415 Lake Avenue #7, Lake Worth, FL, 33460

2 Bed
2 Bath
865 sft

3200 Springdale Boulevard UNIT 112, Palm Springs, FL, 33461

3 Bed
2 Bath
1276 sft

7912 Sonoma Springs Circle #201, Lake Worth, FL, 33463

2 Bed
2 Bath
1251 sft

6430 Olivewood Circle, Greenacres, FL, 33463

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
920 sft

525 N E Street, Lake Worth, FL, 33460

2 Bed
2 Bath
1522 sft

11174 Applegate Circle, Boynton Beach, FL, 33437

3 Bed
3 Bath
1344 sft

320 N Palm Villas Way, Palm Springs, FL, 33461

2 Bed
2 Bath
1160 sft

202 Muirfield Court #E, Jupiter, FL, 33458

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Riviera Beach at 3040 Lake Shore Drive #502, Riviera Beach, FL, 33404 generates $2,647/mo in rent and, after a $1,860/mo payment, leaves $125/mo in cash flow. Total monthly income is $2,647/mo, and annual cash flow is $1,502/yr on $125,970 invested. Return on cash invested sits at 21.1% in year one, and rental yield is 8.36% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 109.86% and total cumulative return in cash sums $138,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,647/mo property income rather than buyer’s personal income.

Condo

Built in 1978

N/A lot

$N/A/sqft

No HOA