Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dunwoody at 3040 Bernauer Trce, Dunwoody, GA, 30360 generates $3,054/mo in rent and, after a $1,738/mo payment, leaves $893/mo in cash flow. Total monthly income is $3,054/mo, and annual cash flow is $10,716/yr on $117,683 invested. Return on cash invested sits at 29.01% in year one, and rental yield is 10.32% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 151.54% and total cumulative return in cash sums $178,332. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,054/mo property income rather than buyer’s personal income.
Townhouse
Built in 2007
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30360, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,163 (100%) |
| Owner Occupied HU | 3,032 (42.3%) |
| Renter Occupied HU | 3,757 (52.5%) |
| Vacant Housing Units | 374 ( 5.2%) |
| Median Home Value | $433,333 |
| Average Home Value | $467,183 |
Residential
6,828
Single Family
4,449
Multi-Family
2,379
Businesses
561
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Olga Druzhinina • HomeSmart
Mls Name: FMLS GA
Mls ID: #7650861
