304 White DrPort MansfieldTX78598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Mansfield at 304 White Dr, Port Mansfield, TX, 78598 priced at $739,000 pairs $3,750/mo rent with after a $3,617/mo payment. Total monthly income equals $3,750/mo. Return on cash invested is 12.63% in year one, and rental yield stands at 6.09% on a $739,000 basis. Equity gained on principal adds $4,769/yr, and 5% annual appreciation accumulates to $204,172 by year five. Five-year ROI measures 65% and total cumulative return in cash reaches $158,024. For financing, Ziffy Mortgage’s DSCR program evaluates $3,750/mo property income against a $3,617/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2011
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78598, Port Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 411 (100%) |
| Owner Occupied HU | 138 (33.6%) |
| Renter Occupied HU | 21 ( 5.1%) |
| Vacant Housing Units | 252 (61.3%) |
| Median Home Value | $85,000 |
| Average Home Value | $147,156 |
Housing Distribution
Address Breakdown
Residential
302
Single Family
2
Multi-Family
300
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Knight • Pinnacle Realty Advisors
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29753471
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.