304 W Wilson AveGallupNM87301








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Gallup at 304 W Wilson Ave, Gallup, NM, 87301 with 5% annual appreciation on a $199,000 basis while $2,160/mo rent supports operations. Total monthly income totals $2,160/mo and a $974/mo payment preserves $992/mo for cash returns. Annual cash flow comes to $11,904/yr on $65,969 deployed, and return on cash invested reaches 37.95% in year one. Equity gained on principal adds $1,284/yr, and five-year appreciation sums $54,980 alongside rental yield of 13.03%. Five-year ROI measures 199.19% and total cumulative return in cash totals $131,406.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,160/mo property income versus a $974/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1905
5,323 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87301, Gallup, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,490 (100%) |
| Owner Occupied HU | 7,254 (58.1%) |
| Renter Occupied HU | 4,131 (33.1%) |
| Vacant Housing Units | 1,105 ( 8.8%) |
| Median Home Value | $112,050 |
| Average Home Value | $166,876 |
Housing Distribution
Address Breakdown
Residential
6,941
Single Family
6,583
Multi-Family
358
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Amparo Usrey • Cedar & Ivy Real Estate, LLC
Mls Name: New Mexico MLS
Mls ID: #20244647








