Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 304 W Links Dr, Godley, TX, 76044 priced at $479,000 converts $4,387/mo rent into $981/mo cash flow after a $2,344/mo obligation. Total monthly income equals $4,387/mo, and annual cash flow totals $11,775/yr on $158,789 invested. Return on cash invested prints 27.32% in year one, and rental yield reads 10.99% against a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation compiles into $132,339 by year five. Five-year ROI reaches 143.83% and total cumulative return in cash sums $228,387. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,387/mo property income covering a $2,344/mo payment, not borrower’s personal income.
Single Family
Built in 1966
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $479,000 |
| 2022-02-21 | Listing removed | N/A |
| 2022-02-17 | Listed for sale | $439,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5006.78 | -9.84% | $279,517 | 10.00% |
| 2022-08-13 | $5553.33 | 42.02% | $254,106 | 61.71% |
| 2021-08-13 | $3910.31 | 292.65% | $157,136 | 34.77% |
Listed by: Walker Freeman • The Agency Real Estate Group
Mls Name: NTREIS
Mls ID: #20698844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
