








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Landisville at 304 W Arbor Ave, Landisville, NJ, 08326 priced at $190,000 pairs $2,181/mo rent with $827/mo cash flow after a $930/mo payment. Total monthly income equals $2,181/mo, and annual cash flow comes to $9,920/yr on $62,985 invested. Return on cash invested is 35.66% in year one, and rental yield stands at 13.77% on a $190,000 basis. Equity gained on principal adds $1,226/yr, and 5% annual appreciation accumulates to $52,494 by year five. Five-year ROI measures 188.54% and total cumulative return in cash reaches $118,752. For financing, Ziffy Mortgage’s DSCR program evaluates $2,181/mo property income against a $930/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1914
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08326, Landisville, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 622 (100%) |
| Owner Occupied HU | 412 (66.2%) |
| Renter Occupied HU | 160 (25.7%) |
| Vacant Housing Units | 50 ( 8.0%) |
| Median Home Value | $381,633 |
| Average Home Value | $396,311 |
Residential
610
Single Family
610
Multi-Family
0
Businesses
47
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Monica Falciani • A J Falciani Realty
Mls Name: Bright MLS
Mls ID: #NJAC2022128