304 Trollinger StWhitesboroTX76273








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,728/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 7.7% with $2,728/mo rent. Return on cash invested shows 17.4% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 90.6% and total cumulative return in cash records $127,649. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,728/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76273, Whitesboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,795 (100%) |
| Owner Occupied HU | 3,280 (68.4%) |
| Renter Occupied HU | 1,066 (22.2%) |
| Vacant Housing Units | 449 ( 9.4%) |
| Median Home Value | $305,859 |
| Average Home Value | $405,550 |
Housing Distribution
Address Breakdown
Residential
4,416
Single Family
4,340
Multi-Family
76
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lisa Rogers • Ashton Wall Real Estate
Mls Name: NTREIS
Mls ID: #21147375








