304 SW Coplan StreetOrtingWA98360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orting at 304 SW Coplan Street, Orting, WA, 98360 earns $110/mo cash flow from $3,086/mo rent with a $2,423/mo payment. Total monthly income totals $3,086/mo, and annual cash flow totals $1,323/yr on $164,093 capital. ROI tracks 20.72% on current figures, and rental yield reads 7.48% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 106.95% and total cumulative return in cash sums $175,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,086/mo property income instead of your personal income.
Single Family
Built in 1995
7,217 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98360, Orting, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,173 (100%) |
| Owner Occupied HU | 4,410 (85.3%) |
| Renter Occupied HU | 628 (12.1%) |
| Vacant Housing Units | 135 ( 2.6%) |
| Median Home Value | $591,502 |
| Average Home Value | $621,952 |
Housing Distribution
Address Breakdown
Residential
4,315
Single Family
4,296
Multi-Family
19
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Roth • Kelly Right RE of Seattle LLC
Mls Name: NWMLS
Mls ID: #2412239