304 Staley DrLe RoyIL61752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Le Roy at 304 Staley Dr, Le Roy, IL, 61752 generates $2,294/mo in rent and, after a $1,351/mo payment, leaves $380/mo in cash flow. Total monthly income is $2,294/mo, and annual cash flow is $4,554/yr on $91,494 invested. Return on cash invested sits at 24.89% in year one, and rental yield is 9.97% on a $276,000 entry. Equity gained on principal adds $1,781/yr, while 5% annual appreciation builds toward $76,254 over five years. Five-year ROI reaches 130.51% and total cumulative return in cash sums $119,413. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,294/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61752, Le Roy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,879 (100%) |
| Owner Occupied HU | 1,425 (75.8%) |
| Renter Occupied HU | 346 (18.4%) |
| Vacant Housing Units | 108 ( 5.7%) |
| Median Home Value | $192,472 |
| Average Home Value | $221,188 |
Housing Distribution
Address Breakdown
Residential
1,798
Single Family
1,744
Multi-Family
54
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices