304 S Moore St, Caldwell, TX, 77836 | $222/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

304 S Moore St, Caldwell, TX, 77836 | $222/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
857 sft

2578 County Road 121, Caldwell, TX, 77836

3 Bed
1 Bath
936 sft

1030 Knox St, Dime Box, TX, 77853

2 Bed
1 Bath
932 sft

507 N Banks St, Caldwell, TX, 77836

4 Bed
3 Bath
2128 sft

907 Fir Dr, Caldwell, TX, 77836

Nearby investment properties with comparable prices

2 Bed
1 Bath
1041 sft

424 Burns St, Lexington, TX, 78947

1 Bed
2 Bath
640 sft

6870 Ofczarzak Trl, Somerville, TX, 77879

3 Bed
2 Bath
1038 sft

1400 Merners Trl, Caldwell, TX, 77836

2 Bed
1 Bath
1426 sft

7964 Fm 141, Dime Box, TX, 77853

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Caldwell at 304 S Moore St, Caldwell, TX, 77836 earns $222/mo cash flow from $1,396/mo rent with a $808/mo payment. Total monthly income totals $1,396/mo, and annual cash flow totals $2,667/yr on $54,698 capital. ROI tracks 24.78% on current figures, and rental yield reads 10.15% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 130.27% and total cumulative return in cash sums $71,255. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,396/mo property income instead of your personal income.

Manufactured

Built in 2018

7,501 sqft lot

$N/A/sqft

No HOA

More details about the property

Convenience of city living while enjoying the comfort of an established, cozy neighborhood, this well maintained Energy Smart Certified Clayton Home will certainly check all the boxes. As you enter the home, you are bathed in natural light with an open concept floor plan. The family room has an impressive built in entertainment center and the dining room area has a sliding glass door leading to the back porch. The kitchen offers shaker style cabinets, farmhouse sink, pantry and matching Frigidaire appliances including the refrigerator. The bedrooms are split and the primary offers a walk in closet, en-suite bath, complete with a soaking tub, dual sinks and separate shower. In addition, the home offers wood look laminate flooring, 8 foot ceilings, low e windows and a programmable thermostat. Outside is a fully fenced in yard, storage shed, covered front porch and carport. This property is ideally located and is just minutes to the vibrant heart of downtown Caldwell!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,448 (100%)
Owner Occupied HU	4,176 (64.8%)
Renter Occupied HU	1,058 (16.4%)
Vacant Housing Units	1,214 (18.8%)
Median Home Value	$229,911
Average Home Value	$275,725