304 Riley AveMoorcroftWY82721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moorcroft at 304 Riley Ave, Moorcroft, WY, 82721 priced at $165,000 converts $1,380/mo rent into $441/mo cash flow after a $808/mo obligation. Total monthly income equals $1,380/mo, and annual cash flow totals $5,296/yr on $54,698 invested. Return on cash invested prints 29.59% in year one, and rental yield reads 10.04% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 154.16% and total cumulative return in cash sums $84,323. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,380/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1976
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82721, Moorcroft, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,635 (100%) |
| Owner Occupied HU | 1,070 (65.4%) |
| Renter Occupied HU | 227 (13.9%) |
| Vacant Housing Units | 338 (20.7%) |
| Median Home Value | $362,698 |
| Average Home Value | $421,699 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
764
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices